DDS-11.02.2013-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 2, 2013
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 1-6140
DILLARD’S, INC.
(Exact name of registrant as specified in its charter)
|
| | |
DELAWARE | | 71-0388071 |
(State or other jurisdiction | | (I.R.S. Employer |
of incorporation or organization) | | Identification No.) |
1600 CANTRELL ROAD, LITTLE ROCK, ARKANSAS 72201
(Address of principal executive offices)
(Zip Code)
(501) 376-5200
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer x | | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
CLASS A COMMON STOCK as of November 30, 2013 39,915,195
CLASS B COMMON STOCK as of November 30, 2013 4,010,929
Index
DILLARD’S, INC.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
DILLARD’S, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands)
|
| | | | | | | | | | | | |
| | November 2, 2013 | | February 2, 2013 | | October 27, 2012 |
Assets | | |
| | |
| | |
|
Current assets: | | |
| | |
| | |
|
Cash and cash equivalents | | $ | 110,972 |
| | $ | 124,060 |
| | $ | 124,794 |
|
Accounts receivable | | 31,710 |
| | 31,519 |
| | 30,755 |
|
Merchandise inventories | | 1,829,198 |
| | 1,294,581 |
| | 1,722,443 |
|
Other current assets | | 65,664 |
| | 41,820 |
| | 66,594 |
|
| | | | | | |
Total current assets | | 2,037,544 |
| | 1,491,980 |
| | 1,944,586 |
|
| | | | | | |
Property and equipment (net of accumulated depreciation and amortization of $2,353,194, $2,167,477 and $2,411,756) | | 2,164,545 |
| | 2,287,015 |
| | 2,345,908 |
|
Other assets | | 257,826 |
| | 269,749 |
| | 268,873 |
|
| | | | | | |
Total assets | | $ | 4,459,915 |
| | $ | 4,048,744 |
| | $ | 4,559,367 |
|
| | | | | | |
Liabilities and stockholders’ equity | | |
| | |
| | |
|
Current liabilities: | | |
| | |
| | |
|
Trade accounts payable and accrued expenses | | $ | 1,035,827 |
| | $ | 653,769 |
| | $ | 1,028,163 |
|
Current portion of long-term debt | | — |
| | — |
| | 260 |
|
Current portion of capital lease obligations | | 770 |
| | 1,710 |
| | 2,099 |
|
Other short-term borrowings | | 170,000 |
| | — |
| | 27,000 |
|
Federal and state income taxes including current deferred taxes | | 91,848 |
| | 111,637 |
| | 79,989 |
|
| | | | | | |
Total current liabilities | | 1,298,445 |
| | 767,116 |
| | 1,137,511 |
|
| | | | | | |
Long-term debt | | 614,785 |
| | 614,785 |
| | 614,785 |
|
Capital lease obligations | | 6,957 |
| | 7,524 |
| | 7,705 |
|
Other liabilities | | 230,858 |
| | 233,492 |
| | 247,633 |
|
Deferred income taxes | | 236,300 |
| | 255,652 |
| | 282,319 |
|
Subordinated debentures | | 200,000 |
| | 200,000 |
| | 200,000 |
|
Commitments and contingencies | | — |
| | — |
| | — |
|
Stockholders’ equity: | | |
| | |
| | |
|
Common stock | | 1,237 |
| | 1,237 |
| | 1,228 |
|
Additional paid-in capital | | 933,264 |
| | 932,495 |
| | 838,264 |
|
Accumulated other comprehensive loss | | (25,305 | ) | | (31,275 | ) | | (36,280 | ) |
Retained earnings | | 3,296,788 |
| | 3,099,566 |
| | 3,274,629 |
|
Less treasury stock, at cost | | (2,333,414 | ) | | (2,031,848 | ) | | (2,008,427 | ) |
| | | | | | |
Total stockholders’ equity | | 1,872,570 |
| | 1,970,175 |
| | 2,069,414 |
|
| | | | | | |
| | | | | | |
Total liabilities and stockholders’ equity | | $ | 4,459,915 |
| | $ | 4,048,744 |
| | $ | 4,559,367 |
|
See notes to condensed consolidated financial statements.
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(Unaudited)
(In Thousands, Except Per Share Data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Net sales | | $ | 1,468,612 |
| | $ | 1,449,623 |
| | $ | 4,497,600 |
| | $ | 4,486,867 |
|
Service charges and other income | | 38,313 |
| | 36,722 |
| | 115,502 |
| | 110,672 |
|
| | | | | | | | |
| | 1,506,925 |
| | 1,486,345 |
| | 4,613,102 |
| | 4,597,539 |
|
| | | | | | | | |
Cost of sales | | 937,407 |
| | 919,623 |
| | 2,852,014 |
| | 2,864,338 |
|
Selling, general and administrative expenses | | 404,406 |
| | 404,637 |
| | 1,192,820 |
| | 1,196,663 |
|
Depreciation and amortization | | 64,942 |
| | 65,798 |
| | 194,302 |
| | 194,033 |
|
Rentals | | 5,946 |
| | 7,624 |
| | 17,049 |
| | 24,530 |
|
Interest and debt expense, net | | 15,789 |
| | 17,011 |
| | 48,345 |
| | 52,139 |
|
Gain on disposal of assets | | (2 | ) | | (1,072 | ) | | (12,371 | ) | | (2,211 | ) |
Asset impairment and store closing charges | | — |
| | — |
| | 6,527 |
| | — |
|
| |
|
| | | | | | |
Income before income taxes and income on and equity in losses of joint ventures | | 78,437 |
| | 72,724 |
| | 314,416 |
| | 268,047 |
|
Income taxes | | 27,570 |
| | 24,231 |
| | 110,665 |
| | 94,531 |
|
Income on and equity in losses of joint ventures | | 1 |
| | 21 |
| | 818 |
| | 1,003 |
|
| | | | | | | | |
Net income | | 50,868 |
| | 48,514 |
| | 204,569 |
| | 174,519 |
|
| | | | | | | | |
Retained earnings at beginning of period | | 3,248,620 |
| | 3,228,474 |
| | 3,099,566 |
| | 3,107,344 |
|
Cash dividends declared | | (2,700 | ) | | (2,359 | ) | | (7,347 | ) | | (7,234 | ) |
| | | | | | | | |
Retained earnings at end of period | | $ | 3,296,788 |
| | $ | 3,274,629 |
| | $ | 3,296,788 |
| | $ | 3,274,629 |
|
| | | | | | | | |
Earnings per share: | | |
| | |
| | |
| | |
|
Basic | | $ | 1.13 |
| | $ | 1.03 |
| | $ | 4.43 |
| | $ | 3.62 |
|
Diluted | | $ | 1.13 |
| | $ | 1.01 |
| | $ | 4.43 |
| | $ | 3.55 |
|
| | | | | | | | |
Cash dividends declared per common share | | $ | 0.06 |
| | $ | 0.05 |
| | $ | 0.16 |
| | $ | 0.15 |
|
See notes to condensed consolidated financial statements.
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In Thousands)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Net income | | $ | 50,868 |
| | $ | 48,514 |
| | $ | 204,569 |
| | $ | 174,519 |
|
Other comprehensive income: | | |
| | |
| | |
| | |
|
Amortization of retirement plan and other retiree benefit adjustments (net of tax of $297, $522, $3,692 and $1,566) | | 480 |
| | 918 |
| | 5,970 |
| | 2,754 |
|
| | | | | | | | |
Comprehensive income | | $ | 51,348 |
| | $ | 49,432 |
| | $ | 210,539 |
| | $ | 177,273 |
|
See notes to condensed consolidated financial statements.
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
|
| | | | | | | | |
| | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 |
Operating activities: | | |
| | |
|
Net income | | $ | 204,569 |
| | $ | 174,519 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | |
| | |
|
Depreciation and amortization of property and deferred financing costs | | 195,664 |
| | 195,489 |
|
Gain on disposal of assets | | (12,371 | ) | | (2,211 | ) |
Excess tax benefits from share-based compensation | | — |
| | (2,376 | ) |
Asset impairment and store closing charges | | 6,527 |
| | — |
|
Changes in operating assets and liabilities: | | |
| | |
|
Increase in accounts receivable | | (191 | ) | | (2,047 | ) |
Increase in merchandise inventories | | (534,617 | ) | | (418,319 | ) |
Increase in other current assets | | (23,075 | ) | | (31,969 | ) |
Decrease in other assets | | 2,643 |
| | 9,264 |
|
Increase in trade accounts payable and accrued expenses and other liabilities | | 372,994 |
| | 383,047 |
|
Decrease in income taxes payable | | (39,141 | ) | | (85,524 | ) |
| | | | |
Net cash provided by operating activities | | 173,002 |
| | 219,873 |
|
| | | | |
Investing activities: | | |
| | |
|
Purchases of property and equipment | | (65,295 | ) | | (111,910 | ) |
Proceeds from disposal of assets | | 18,279 |
| | 11,978 |
|
| | | | |
Net cash used in investing activities | | (47,016 | ) | | (99,932 | ) |
| | | | |
Financing activities: | | |
| | |
|
Principal payments on long-term debt and capital lease obligations | | (1,507 | ) | | (78,190 | ) |
Issuance cost of line of credit | | (1,354 | ) | | (5,373 | ) |
Increase in short-term borrowings | | 170,000 |
| | 27,000 |
|
Cash dividends paid | | (4,647 | ) | | (7,364 | ) |
Purchase of treasury stock | | (301,566 | ) | | (162,115 | ) |
Proceeds from stock issuance | | — |
| | 4,247 |
|
Excess tax benefits from share-based compensation | | — |
| | 2,376 |
|
| | | | |
Net cash used in financing activities | | (139,074 | ) | | (219,419 | ) |
| | | | |
Decrease in cash and cash equivalents | | (13,088 | ) | | (99,478 | ) |
Cash and cash equivalents, beginning of period | | 124,060 |
| | 224,272 |
|
| | | | |
Cash and cash equivalents, end of period | | $ | 110,972 |
| | $ | 124,794 |
|
| | | | |
Non-cash transactions: | | |
| | |
|
Accrued capital expenditures | | $ | 9,700 |
| | $ | 4,900 |
|
Stock awards | | 769 |
| | 2,848 |
|
| | | | |
See notes to condensed consolidated financial statements.
DILLARD’S, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements of Dillard’s, Inc. (the “Company”) have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended November 2, 2013 are not necessarily indicative of the results that may be expected for the fiscal year ending February 1, 2014 due to the seasonal nature of the business.
These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2013 filed with the SEC on March 28, 2013.
Note 2. Business Segments
The Company operates in two reportable segments: the operation of retail department stores (“retail operations”) and a general contracting construction company (“construction”).
For the Company’s retail operations, the Company determined its operating segments on a store by store basis. Each store’s operating performance has been aggregated into one reportable segment. The Company’s operating segments are aggregated for financial reporting purposes because they are similar in each of the following areas: economic characteristics, class of consumer, nature of products and distribution methods. Revenues from external customers are derived from merchandise sales, and the Company does not rely on any major customers as a source of revenue. Across all stores, the Company operates one store format under the Dillard’s name where each store offers the same general mix of merchandise with similar categories and similar customers. The Company believes that disaggregating its operating segments would not provide meaningful additional information.
The following tables summarize certain segment information, including the reconciliation of those items to the Company’s consolidated operations:
|
| | | | | | | | | | | | |
(in thousands of dollars) |
| Retail Operations |
| Construction |
| Consolidated |
Three Months Ended November 2, 2013: | | |
| | |
|
| |
|
Net sales from external customers | | $ | 1,437,492 |
| | $ | 31,120 |
|
| $ | 1,468,612 |
|
Gross profit | | 529,453 |
| | 1,752 |
|
| 531,205 |
|
Depreciation and amortization | | 64,878 |
| | 64 |
|
| 64,942 |
|
Interest and debt expense (income), net | | 15,806 |
| | (17 | ) |
| 15,789 |
|
Income before income taxes and income on and equity in losses of joint ventures | | 78,040 |
| | 397 |
|
| 78,437 |
|
Income on and equity in losses of joint ventures | | 1 |
| | — |
|
| 1 |
|
Total assets | | 4,420,445 |
| | 39,470 |
|
| 4,459,915 |
|
| | | | | | |
Three Months Ended October 27, 2012: | | | | |
|
|
|
Net sales from external customers | | $ | 1,424,722 |
| | $ | 24,901 |
|
| $ | 1,449,623 |
|
Gross profit | | 528,971 |
| | 1,029 |
|
| 530,000 |
|
Depreciation and amortization | | 65,742 |
| | 56 |
|
| 65,798 |
|
Interest and debt expense (income), net | | 17,042 |
| | (31 | ) |
| 17,011 |
|
Income (loss) before income taxes and income on and equity in losses of joint ventures | | 72,760 |
| | (36 | ) |
| 72,724 |
|
Income on and equity in losses of joint ventures | | 21 |
| | — |
|
| 21 |
|
Total assets | | 4,514,849 |
| | 44,518 |
|
| 4,559,367 |
|
| | | | | | |
Nine Months Ended November 2, 2013: | | | | |
|
|
|
Net sales from external customers | | $ | 4,426,270 |
| | $ | 71,330 |
|
| $ | 4,497,600 |
|
Gross profit | | 1,640,759 |
| | 4,827 |
|
| 1,645,586 |
|
Depreciation and amortization | | 194,121 |
| | 181 |
|
| 194,302 |
|
Interest and debt expense (income), net | | 48,398 |
| | (53 | ) |
| 48,345 |
|
Income before income taxes and income on and equity in losses of joint ventures | | 313,221 |
| | 1,195 |
|
| 314,416 |
|
Income on and equity in losses of joint ventures | | 818 |
| | — |
|
| 818 |
|
Total assets | | 4,420,445 |
| | 39,470 |
|
| 4,459,915 |
|
| | | | | | |
Nine Months Ended October 27, 2012: | | | | |
|
|
|
Net sales from external customers | | $ | 4,402,721 |
| | $ | 84,146 |
|
| $ | 4,486,867 |
|
Gross profit | | 1,618,751 |
| | 3,778 |
|
| 1,622,529 |
|
Depreciation and amortization | | 193,881 |
| | 152 |
|
| 194,033 |
|
Interest and debt expense (income), net | | 52,241 |
| | (102 | ) |
| 52,139 |
|
Income before income taxes and income on and equity in losses of joint ventures | | 267,756 |
| | 291 |
|
| 268,047 |
|
Income on and equity in losses of joint ventures | | 1,003 |
| | — |
|
| 1,003 |
|
Total assets | | 4,514,849 |
| | 44,518 |
|
| 4,559,367 |
|
Intersegment construction revenues of $9.2 million and $21.5 million for the three and nine months ended November 2, 2013, respectively, and intersegment construction revenues of $10.5 million and $28.3 million for the three and nine months ended October 27, 2012, respectively, were eliminated during consolidation and have been excluded from net sales for the respective periods.
Note 3. Stock-Based Compensation
The Company has various stock option plans that provide for the granting of options to purchase shares of Class A Common Stock to certain key employees of the Company. Exercise and vesting terms for options granted under the plans are determined
at each grant date. No stock options were granted during the three and nine months ended November 2, 2013 and October 27, 2012, and no stock options were outstanding at November 2, 2013. The intrinsic value of stock options exercised during the three months ended October 27, 2012 was $1.0 million.
Note 4. Asset Impairment and Store Closing Charges
There were no asset impairment and store closing charges recorded during the three months ended November 2, 2013 and the three and nine months ended October 27, 2012.
During the nine months ended November 2, 2013, the Company recorded a pretax charge of $6.5 million for asset impairment and store closing costs. The charge was for the write-down of an operating property and certain cost method investments.
Following is a summary of the activity in the reserve established for store closing charges for the nine months ended November 2, 2013:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Balance Beginning of Period | | Adjustments and Charges* | | Cash Payments | | Balance End of Period |
Rent, property taxes and utilities | | $ | 251 |
| | $ | 142 |
| | $ | 328 |
| | $ | 65 |
|
________________________________
* included in rentals
Reserve amounts are included in trade accounts payable and accrued expenses and other liabilities.
Note 5. Earnings Per Share Data
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data).
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Basic: | | |
| | |
| | |
| | |
|
Net income | | $ | 50,868 |
| | $ | 48,514 |
| | $ | 204,569 |
| | $ | 174,519 |
|
| | | | | | | | |
Weighted average shares of common stock outstanding | | 45,155 |
| | 47,127 |
| | 46,139 |
| | 48,265 |
|
| | | | | | | | |
Basic earnings per share | | $ | 1.13 |
| | $ | 1.03 |
| | $ | 4.43 |
| | $ | 3.62 |
|
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Diluted: | | |
| | |
| | |
| | |
|
Net income | | $ | 50,868 |
| | $ | 48,514 |
| | $ | 204,569 |
| | $ | 174,519 |
|
| | | | | | | | |
Weighted average shares of common stock outstanding | | 45,155 |
| | 47,127 |
| | 46,139 |
| | 48,265 |
|
Dilutive effect of stock-based compensation | | — |
| | 978 |
| | — |
| | 951 |
|
Total weighted average equivalent shares | | 45,155 |
| | 48,105 |
| | 46,139 |
| | 49,216 |
|
| | | | | | | | |
Diluted earnings per share | | $ | 1.13 |
| | $ | 1.01 |
| | $ | 4.43 |
| | $ | 3.55 |
|
No stock options were outstanding at November 2, 2013, and total stock options outstanding were 2,080,000 at October 27, 2012.
Note 6. Commitments and Contingencies
Various legal proceedings, in the form of lawsuits and claims, which occur in the normal course of business, are pending against the Company and its subsidiaries. In the opinion of management, disposition of these matters is not expected to have a material adverse effect on the Company’s financial position, cash flows or results of operations.
At November 2, 2013, letters of credit totaling $46.8 million were issued under the Company’s revolving credit facility.
Note 7. Benefit Plans
The Company has an unfunded, nonqualified defined benefit plan (“Pension Plan”) for its officers. The Pension Plan is noncontributory and provides benefits based on years of service and compensation during employment. Pension expense is determined using various actuarial cost methods to estimate the total benefits ultimately payable to officers and allocates this cost to service periods. The actuarial assumptions used to calculate pension costs are reviewed annually. The Company made contributions to the Pension Plan of $0.7 million and $2.1 million during the three and nine months ended November 2, 2013, respectively. The Company expects to make contributions to the Pension Plan of approximately $0.7 million for the remainder of fiscal 2013.
The components of net periodic benefit costs are as follows (in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Components of net periodic benefit costs: | | |
| | |
| | |
| | |
|
Service cost | | $ | 1,059 |
| | $ | 817 |
| | $ | 3,178 |
| | $ | 2,450 |
|
Interest cost | | 1,696 |
| | 1,823 |
| | 5,086 |
| | 5,470 |
|
Net actuarial loss | | 753 |
| | 1,283 |
| | 2,259 |
| | 3,849 |
|
Amortization of prior service cost | | 24 |
| | 157 |
| | 72 |
| | 470 |
|
Plan curtailment gain | | — |
| | — |
| | (1,480 | ) | | — |
|
Net periodic benefit costs | | $ | 3,532 |
| | $ | 4,080 |
| | $ | 9,115 |
| | $ | 12,239 |
|
Net periodic benefit costs are included in selling, general and administrative expenses.
Note 8. Revolving Credit Agreement
At November 2, 2013, the Company maintained a $1.0 billion revolving credit facility (“credit agreement”) with J. P. Morgan Securities LLC (“JPMorgan”) and Wells Fargo Capital Finance, LLC as the lead agents for various banks, secured by the inventory of Dillard’s, Inc. operating subsidiaries. The credit agreement expires July 1, 2018.
Borrowings under the credit agreement accrue interest at either JPMorgan’s Base Rate or LIBOR plus 1.5% (1.67% at November 2, 2013) subject to certain availability thresholds as defined in the credit agreement.
Limited to 90% of the inventory of certain Company subsidiaries, availability for borrowings and letter of credit obligations under the credit agreement was $1.0 billion at November 2, 2013. Borrowings of $170.0 million were outstanding at November 2, 2013. Letters of credit totaling $46.8 million were issued under this credit agreement leaving unutilized availability under the facility of approximately $783 million at November 2, 2013. There are no financial covenant requirements under the credit agreement provided availability exceeds $100 million. The Company pays an annual commitment fee to the banks of 0.25% of the committed amount less outstanding borrowings and letters of credit.
Note 9. Stock Repurchase Programs
All repurchases of the Company’s Class A Common Stock below were made at the market price at the trade date. Accordingly, all amounts paid to reacquire these shares were allocated to Treasury Stock.
March 2013 Stock Plan
In March 2013, the Company’s Board of Directors authorized the repurchase of up to $250 million of the Company’s Class A Common Stock under an open-ended stock plan (“March 2013 Stock Plan”). This authorization permits the Company to repurchase its Class A Common Stock in the open market, pursuant to preset trading plans meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934 (“Exchange Act”) or through privately negotiated transactions. During the three and nine months ended November 2, 2013, the Company repurchased 2.4 million shares and 2.7 million shares for $186.9 million and $209.6 million at an average price of $77.80 per share and $77.93 per share, respectively. At November 2, 2013, $40.4 million of authorization remained under the March 2013 Stock Plan.
2012 Stock Plan
In February 2012, the Company’s Board of Directors authorized the Company to repurchase up to $250 million of the Company’s Class A Common Stock under an open-ended stock plan (“2012 Stock Plan”). This authorization permitted the Company to repurchase its Class A Common Stock in the open market, pursuant to preset trading plans meeting the requirements of Rule 10b5-1 under the Exchange Act or through privately negotiated transactions. During the nine months ended October 27, 2012, the Company repurchased 2.1 million shares for $134.6 million at an average price of $64.52 per share. During the nine months ended November 2, 2013, the Company repurchased 1.2 million shares for $92.0 million at an average price of $79.14 per share, which completed the authorization under the 2012 Stock Plan.
May 2011 Stock Plan
In May 2011, the Company’s Board of Directors authorized the Company to repurchase up to $250 million of the Company’s Class A Common Stock under an open-ended stock plan (“May 2011 Stock Plan”). This authorization permitted the Company to repurchase its Class A Common Stock in the open market, pursuant to preset trading plans meeting the requirements of Rule 10b5-1 under the Exchange Act or through privately negotiated transactions. During the nine months ended October 27, 2012, the Company repurchased 439 thousand shares for $27.5 million at an average price of $62.71 per share, which completed the authorization under the May 2011 Stock Plan.
Note 10. Income Taxes
During the three months ended November 2, 2013, income tax expense differed from what would be computed using the statutory federal tax rate primarily due to the effect of state and local income taxes partially offset by tax benefits recognized for federal tax credits. During the three months ended October 27, 2012, income tax expense differed from what would be computed using the statutory federal tax rate primarily due to the effect of state and local income taxes offset by a tax benefit recognized for an amended return filed where capital gain income was offset by a previously unrecognized capital loss carryforward available in the amended return year.
During the nine months ended November 2, 2013, income tax expense differed from what would be computed using the statutory federal tax rate primarily due to the effect of state and local income taxes partially offset by tax benefits recognized for federal tax credits. During the nine months ended October 27, 2012, income tax expense differed from what would be computed using the statutory federal tax rate primarily due to the effect of state and local income taxes partially offset by tax benefits recognized for: (i) an amended return filed where capital gain income was offset by a previously unrecognized capital loss carryforward available in the amended return year and (ii) net decreases in unrecognized tax benefits primarily related to statute lapses.
The Company is currently under examination by the IRS for the fiscal tax year 2011. At this time, the Company does not expect the results from this audit to have a material impact on the Company’s consolidated financial statements.
Note 11. Reclassifications from Accumulated Other Comprehensive Loss (“AOCL”)
Reclassifications from AOCL are summarized as follows (in thousands):
|
| | | | | | | | | | |
| | Amount Reclassified from AOCL | | |
| | Three Months Ended | | Nine Months Ended | | Affected Line Item in the Statement Where Net Income Is Presented |
Details about AOCL Components | | November 2, 2013 | | November 2, 2013 | |
Defined benefit pension plan items | | |
| | |
| | |
Amortization of prior service cost | | $ | 24 |
| | $ | 72 |
| | (1) |
Amortization of actuarial losses | | 753 |
| | 2,259 |
| | (1) |
Plan curtailment gain | | — |
| | 7,331 |
| | (2) |
| | 777 |
| | 9,662 |
| | Total before tax |
| | 297 |
| | 3,692 |
| | Income tax expense |
| | $ | 480 |
| | $ | 5,970 |
| | Total net of tax |
_______________________________
(1) These items are included in the computation of net periodic pension cost. See Note 7, Benefit Plans, for additional information.
(2) The excess of the pension liability for the curtailed plan over the amount shown here is included in the computation of net periodic pension cost. See Note 7, Benefit Plans, for additional information.
Note 12. Changes in Accumulated Other Comprehensive Loss
Changes in AOCL by component (net of tax) are summarized as follows (in thousands):
|
| | | | | | | | |
| | Defined Benefit Pension Plan Items |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | November 2, 2013 |
Beginning balance | | $ | 25,785 |
| | $ | 31,275 |
|
| | | | |
Other comprehensive income before reclassifications | | — |
| | — |
|
Amounts reclassified from AOCL | | (480 | ) | | (5,970 | ) |
Net other comprehensive income | | (480 | ) | | (5,970 | ) |
| | | | |
Ending balance | | $ | 25,305 |
| | $ | 25,305 |
|
Note 13. Gain on Disposal of Assets
During the nine months ended November 2, 2013, the Company received proceeds of $15.7 million from the sale of its investment in Acumen Brands, an eCommerce company based in Fayetteville, Arkansas. The sale resulted in a gain of $11.7 million that was recorded in gain on disposal of assets.
During the nine months ended November 2, 2013, the Company also received proceeds of $1.7 million from the sale of two former retail stores located in Oklahoma City, Oklahoma and Pasadena, Texas that were held for sale, resulting in a gain of $0.6 million that was recorded in gain on disposal of assets.
During the three months ended October 27, 2012, the Company received proceeds of $4.1 million from the sales of two former retail stores: one location was in Charlotte, North Carolina and was held for sale and the other location was in Colonial Heights, Virginia, which was closed during the period. The sales resulted in a net gain of $1.1 million that was recorded in gain on disposal of assets.
Additionally, during the nine months ended October 27, 2012, the Company received proceeds of $7.8 million from the sales of two former retail stores located in Cincinnati, Ohio and Antioch, Tennessee that were held for sale and one building that was formerly a portion of a currently operating retail location, resulting in a net gain of $0.9 million that was recorded in gain on disposal of assets.
Note 14. Fair Value Disclosures
The estimated fair values of financial instruments which are presented herein have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of amounts the Company could realize in a current market exchange.
The fair value of the Company’s long-term debt and subordinated debentures is based on market prices or dealer quotes.
The fair value of the Company’s cash and cash equivalents, accounts receivable and other short-term borrowings approximates their carrying values at November 2, 2013 due to the short-term maturities of these instruments. The fair value of the Company’s long-term debt at November 2, 2013 was approximately $680 million. The carrying value of the Company’s long-term debt at November 2, 2013 was $615 million. The fair value of the Company’s subordinated debentures at November 2, 2013 was approximately $202 million. The carrying value of the Company’s subordinated debentures at November 2, 2013 was $200 million.
During the nine months ended November 2, 2013, the Company recognized an impairment charge of $5.4 million on certain cost method investments. The Company evaluated all factors and determined that an other-than-temporary impairment charge was necessary. These investments are recorded in other assets on the balance sheet.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The FASB’s accounting guidance utilizes a fair value hierarchy that prioritizes the inputs to the valuation techniques used to measure fair value into three broad levels:
| |
• | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities |
•Level 2: Inputs, other than quoted prices, that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active
| |
• | Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions |
|
| | | | | | | | | | | | | | | | |
| | | | Basis of Fair Value Measurements |
| | Fair Value of Assets | | Quoted Prices In Active Markets for Identical Items | | Significant Other Observable Inputs | | Significant Unobservable Inputs |
(in thousands) | | (Liabilities) | | (Level 1) | | (Level 2) | | (Level 3) |
Long-lived assets held for use | | | | | | | | |
As of November 2, 2013 | | $ | 3,000 |
| | $ | — |
| | $ | 3,000 |
| | $ | — |
|
Long-lived assets held for use
During the nine months ended November 2, 2013, an additional long-lived asset group held for use was written down to its fair value of $3.0 million, resulting in an impairment charge of $1.2 million, which was included in earnings for the period. The inputs used to calculate the fair value of these long-lived assets held for use were based upon an offer to purchase the property.
Note 15. Recently Issued Accounting Standards
Presentation of Comprehensive Income
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires the Company to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income on the Company’s consolidated statement of comprehensive income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. This update does not change the current requirements for reporting net income or other comprehensive income in the consolidated financial statements of the Company, but does require the Company to provide information about the amounts reclassified out of accumulated other comprehensive income by component. The provisions in this update were effective prospectively beginning with the Company’s first quarter of 2013. The adoption of this update affected the format and presentation of the Company’s consolidated financial statements and the footnotes thereto but did not have any other impact on the Company’s financial statements.
Guidance on Financial Statement Presentation of Unrecognized Tax Benefit
In July 2013, the FASB issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, which provides explicit presentation guidelines. Under this ASU, an unrecognized tax benefit, or portion thereof, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward except when specific conditions are met as outlined in the ASU. When these specific conditions are met, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, and should be applied prospectively to all unrecognized tax benefits that exist at the effective date. The adoption of this update is not expected to have a material impact on the Company's consolidated financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the condensed consolidated financial statements and the footnotes thereto included elsewhere in this report, as well as the financial and other information included in our Annual Report on Form 10-K for the year ended February 2, 2013.
EXECUTIVE OVERVIEW
During the third quarter of fiscal 2013, Dillard’s improved its bottom line over last year's third quarter performance. Comparable store sales were up (for the thirteenth consecutive quarter), and selling, general and administrative expenses improved 40 basis points of sales. Despite a 30 basis point decline in gross margin from retail operations, net income increased to $50.9 million from $48.5 million. This improvement in net income aided by $186.9 million of share repurchases during the current year third quarter helped raise earnings per share to $1.13 per share from $1.01 per share for the third quarter of last year.
Included in net income for the prior year third quarter ended October 27, 2012 are:
| |
• | a $1.1 million pretax gain ($0.7 million after tax or $0.01 per share) related to the sale of two former retail store locations and |
| |
• | a $1.7 million tax benefit ($0.04 per share) due to a reversal of a valuation allowance related to a deferred tax asset consisting of a capital loss carryforward. |
Highlights of the quarter ended November 2, 2013 as compared to the quarter ended October 27, 2012 included:
| |
• | a 1% increase in comparable store sales, |
| |
• | a decrease in selling, general and administrative expenses of 40 basis points of sales, |
| |
• | the repurchase of $186.9 million (2.4 million shares) of our Class A Common Stock and |
| |
• | an increase in earnings per share to $1.13 per share from $1.01 per share. |
As of November 2, 2013, we had working capital of $739.1 million, cash and cash equivalents of $111.0 million and $984.8 million of total debt outstanding, excluding capital lease obligations. Cash flows from operating activities were $173.0 million for the nine months ended November 2, 2013. We operated 299 total stores, including 17 clearance centers, and one internet store as of November 2, 2013, a decrease of three stores from the same period last year.
Key Performance Indicators
We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:
|
| | | | | | | | |
| | Three Months Ended |
| | November 2, 2013 | | October 27, 2012 |
Net sales (in millions) | | $ | 1,468.6 |
| | $ | 1,449.6 |
|
Retail stores sales trend | | 1 | % | | 4 | % |
Comparable retail stores sales trend | | 1 | % | | 5 | % |
Gross profit (in millions) | | $ | 531.2 |
| | $ | 530.0 |
|
Gross profit as a percentage of net sales | | 36.2 | % | | 36.6 | % |
Retail gross profit as a percentage of net sales | | 36.8 | % | | 37.1 | % |
Selling, general and administrative expenses as a percentage of net sales | | 27.5 | % | | 27.9 | % |
Cash flow from operations (in millions)* | | $ | 173.0 |
| | $ | 219.9 |
|
Total retail store count at end of period | | 299 |
| | 302 |
|
Retail sales per square foot | | $ | 29 |
| | $ | 28 |
|
Comparable retail store inventory trend | | 6 | % | | (1 | )% |
Retail merchandise inventory turnover | | 2.4 |
| | 2.5 |
|
_______________________________
*Cash flow from operations data is for the nine months ended November 2, 2013 and October 27, 2012.
General
Net sales. Net sales include merchandise sales of comparable and non-comparable stores and revenue recognized on contracts of CDI Contractors, LLC (“CDI”), the Company’s general contracting construction company. Comparable store sales include sales for those stores which were in operation for a full period in both the current month and the corresponding month for the prior year. Comparable store sales exclude the change in the allowance for sales returns. Non-comparable store sales include: sales in the current fiscal year from stores opened during the previous fiscal year before they are considered comparable stores; sales from new stores opened during the current fiscal year; sales in the previous fiscal year for stores closed during the current or previous fiscal year that are no longer considered comparable stores; sales in clearance centers; and changes in the allowance for sales returns.
Service charges and other income. Service charges and other income include income generated through the long-term marketing and servicing alliance (“Alliance”) with GE Consumer Finance (“GE”), which owns and manages the Dillard’s branded proprietary cards. Other income includes rental income, shipping and handling fees, gift card breakage and lease income on leased departments.
Cost of sales. Cost of sales includes the cost of merchandise sold (net of purchase discounts and non-specific margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, and direct payroll for salon personnel. Cost of sales also includes CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs.
Selling, general and administrative expenses. Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits), insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.
Depreciation and amortization. Depreciation and amortization expenses include depreciation and amortization on property and equipment.
Rentals. Rentals include expenses for store leases, including contingent rent, and data processing and other equipment rentals.
Interest and debt expense, net. Interest and debt expense includes interest, net of interest income, relating to the Company’s unsecured notes, mortgage note, term note, subordinated debentures and borrowings under the Company’s credit facility. Interest and debt expense also includes gains and losses on note repurchases, if any, amortization of financing costs and interest on capital lease obligations.
Gain on disposal of assets. Gain on disposal of assets includes the net gain or loss on the sale or disposal of property and equipment and the gain on the sale of an investment.
Asset impairment and store closing charges. Asset impairment and store closing charges consist of (a) write-downs to fair value of under-performing or held for sale properties and of cost method investments and (b) exit costs associated with the closure of certain stores. Exit costs include future rent, taxes and common area maintenance expenses from the time the stores are closed.
Income on and equity in losses of joint ventures. Income on and equity in losses of joint ventures includes the Company’s portion of the income or loss of the Company’s unconsolidated joint ventures.
Seasonality and Inflation
Our business, like many other retailers, is subject to seasonal influences, with a significant portion of sales and income typically realized during the last quarter of our fiscal year due to the holiday season. Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
We do not believe that inflation has had a material effect on our results during the periods presented; however, our business could be affected by such in the future.
RESULTS OF OPERATIONS
The following table sets forth the results of operations as a percentage of net sales for the periods indicated (percentages may not foot due to rounding):
|
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Net sales | | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Service charges and other income | | 2.6 |
| | 2.5 |
| | 2.6 |
| | 2.5 |
|
| | | | | | | | |
| | 102.6 |
| | 102.5 |
| | 102.6 |
| | 102.5 |
|
| | | | | | | | |
Cost of sales | | 63.8 |
| | 63.4 |
| | 63.4 |
| | 63.8 |
|
Selling, general and administrative expenses | | 27.5 |
| | 27.9 |
| | 26.5 |
| | 26.7 |
|
Depreciation and amortization | | 4.4 |
| | 4.5 |
| | 4.3 |
| | 4.3 |
|
Rentals | | 0.4 |
| | 0.5 |
| | 0.4 |
| | 0.5 |
|
Interest and debt expense, net | | 1.1 |
| | 1.2 |
| | 1.1 |
| | 1.2 |
|
Gain on disposal of assets | | — |
| | (0.1 | ) | | (0.3 | ) | | — |
|
Asset impairment and store closing charges | | — |
| | — |
| | 0.1 |
| | — |
|
| | | | | | | | |
Income before income taxes and income on and equity in losses of joint ventures | | 5.3 |
| | 5.0 |
| | 7.0 |
| | 6.0 |
|
Income taxes | | 1.9 |
| | 1.7 |
| | 2.5 |
| | 2.1 |
|
Income on and equity in losses of joint ventures | | — |
| | — |
| | — |
| | — |
|
| | | | | | | | |
Net income | | 3.5 | % | | 3.3 | % | | 4.5 | % | | 3.9 | % |
Net Sales (Three-Month Comparison)
|
| | | | | | | | | | | | |
| | Three Months Ended | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change |
Net sales: | | |
| | |
| | |
|
Retail operations segment | | $ | 1,437,492 |
| | $ | 1,424,722 |
| | $ | 12,770 |
|
Construction segment | | 31,120 |
| | 24,901 |
| | 6,219 |
|
Total net sales | | $ | 1,468,612 |
| | $ | 1,449,623 |
| | $ | 18,989 |
|
The percent change in the Company’s sales by segment and product category for the three months ended November 2, 2013 compared to the three months ended October 27, 2012 as well as the sales percentage by segment and product category to total net sales for the three months ended November 2, 2013 are as follows:
|
| | | | | | |
| | Three Months |
| | % Change 2013-2012 | | % of Net Sales |
Retail operations segment | | |
| | |
|
Cosmetics | | (1.0 | )% | | 15 | % |
Ladies’ apparel | | 1.5 |
| | 22 |
|
Ladies’ accessories and lingerie | | 4.5 |
| | 14 |
|
Juniors’ and children’s apparel | | (0.6 | ) | | 9 |
|
Men’s apparel and accessories | | 0.9 |
| | 17 |
|
Shoes | | 1.7 |
| | 17 |
|
Home and furniture | | (6.0 | ) | | 4 |
|
| | |
| | 98 |
|
Construction segment | | 25.0 |
| | 2 |
|
Total | | |
| | 100 | % |
Net sales from the retail operations segment increased $12.8 million or 1% during the three months ended November 2, 2013 compared to the three months ended October 27, 2012. Sales in comparable stores also increased 1% between the same periods. Sales of ladies’ accessories and lingerie increased significantly over the prior year period, and sales of shoes and ladies' apparel increased moderately. Sales of men’s apparel and accessories increased slightly over the prior year period while sales of cosmetics and juniors’ and children’s apparel decreased slightly. Sales of home and furniture decreased significantly between the periods.
We believe that we may continue to see some sales growth in the retail operations segment during fiscal 2013 as compared to fiscal 2012; however, there is no guarantee of improved sales performance.
The number of sales transactions decreased 2% for the three months ended November 2, 2013 compared to the three months ended October 27, 2012 while the average dollars per sales transaction increased 2%. We recorded an allowance for sales returns of $6.6 million and $7.0 million as of November 2, 2013 and October 27, 2012, respectively.
During the three months ended November 2, 2013, net sales from the construction segment increased $6.2 million or 25% compared to the three months ended October 27, 2012 due to a shift in the timing of certain construction projects. We believe that sales in the construction segment for fiscal 2013 will be similar to fiscal 2012; however, there is no guarantee of this sales performance. The backlog of awarded construction contracts at November 2, 2013 totaled $158.0 million.
Net Sales (Nine-Month Comparison)
|
| | | | | | | | | | | | |
| | Nine Months Ended | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change |
Net sales: | | |
| | |
| | |
|
Retail operations segment | | $ | 4,426,270 |
| | $ | 4,402,721 |
| | $ | 23,549 |
|
Construction segment | | 71,330 |
| | 84,146 |
| | (12,816 | ) |
Total net sales | | $ | 4,497,600 |
| | $ | 4,486,867 |
| | $ | 10,733 |
|
The percent change in the Company’s sales by segment and product category for the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012 as well as the sales percentage by segment and product category to total net sales for the nine months ended November 2, 2013 are as follows:
|
| | | | | | |
| | Nine Months |
| | % Change 2013-2012 | | % of Net Sales |
Retail operations segment | | |
| | |
|
Cosmetics | | (0.9 | )% | | 15 | % |
Ladies’ apparel | | (1.3 | ) | | 23 |
|
Ladies’ accessories and lingerie | | 6.9 |
| | 15 |
|
Juniors’ and children’s apparel | | 1.6 |
| | 9 |
|
Men’s apparel and accessories | | (0.3 | ) | | 17 |
|
Shoes | | 1.4 |
| | 15 |
|
Home and furniture | | (6.3 | ) | | 4 |
|
| | |
| | 98 |
|
Construction segment | | (15.2 | ) | | 2 |
|
Total | | |
| | 100 | % |
Net sales from the retail operations segment increased $23.5 million or 1% during the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012. Sales in comparable stores also increased 1% between the same periods. Sales of ladies’ accessories and lingerie increased significantly over the prior year period, sales of juniors’ and children’s apparel increased moderately, and sales of shoes increased slightly. Sales of men’s apparel and accessories remained essentially flat over the prior year period while sales of cosmetics and ladies’ apparel decreased slightly. Sales of home and furniture declined significantly over the prior year period.
The number of sales transactions decreased 2% for the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012 while the average dollars per sales transaction increased 3%.
During the nine months ended November 2, 2013, net sales from the construction segment decreased $12.8 million or 15% compared to the nine months ended October 27, 2012 due to a shift in the timing of certain construction projects.
Service Charges and Other Income
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | Three Months | | Nine Months |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 | | $ Change 2013-2012 | | $ Change 2013-2012 |
Service charges and other income: | | |
| | |
| | |
| | |
| | |
| | |
|
Retail operations segment | | |
| | |
| | |
| | |
| | |
| | |
|
Leased department income | | $ | 1,990 |
| | $ | 2,358 |
| | $ | 6,394 |
| | $ | 7,216 |
| | $ | (368 | ) | | $ | (822 | ) |
Income from GE marketing and servicing alliance | | 29,281 |
| | 27,301 |
| | 84,317 |
| | 78,731 |
| | 1,980 |
| | 5,586 |
|
Shipping and handling income | | 4,262 |
| | 3,965 |
| | 13,720 |
| | 12,671 |
| | 297 |
| | 1,049 |
|
Other | | 2,766 |
| | 3,094 |
| | 11,045 |
| | 11,996 |
| | (328 | ) | | (951 | ) |
| | 38,299 |
| | 36,718 |
| | 115,476 |
| | 110,614 |
| | 1,581 |
| | 4,862 |
|
Construction segment | | 14 |
| | 4 |
| | 26 |
| | 58 |
| | 10 |
| | (32 | ) |
Total service charges and other income | | $ | 38,313 |
| | $ | 36,722 |
| | $ | 115,502 |
| | $ | 110,672 |
| | $ | 1,591 |
| | $ | 4,830 |
|
Service charges and other income is composed primarily of income from the Alliance with GE. Income from the Alliance increased during the three and nine months ended November 2, 2013 primarily due to increases in finance charge income.
Gross Profit
|
| | | | | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change | | % Change |
Gross profit: | | |
| | |
| | |
| | |
|
Three months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 529,453 |
| | $ | 528,971 |
| | $ | 482 |
| | 0.1 | % |
Construction segment | | 1,752 |
| | 1,029 |
| | 723 |
| | 70.3 |
|
Total gross profit | | $ | 531,205 |
| | $ | 530,000 |
| | $ | 1,205 |
| | 0.2 | % |
| | | | | | | | |
Nine months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 1,640,759 |
| | $ | 1,618,751 |
| | $ | 22,008 |
| | 1.4 | % |
Construction segment | | 4,827 |
| | 3,778 |
| | 1,049 |
| | 27.8 |
|
Total gross profit | | $ | 1,645,586 |
| | $ | 1,622,529 |
| | $ | 23,057 |
| | 1.4 | % |
|
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
Gross profit as a percentage of segment net sales: | | |
| | |
| | |
| | |
|
Retail operations segment | | 36.8 | % | | 37.1 | % | | 37.1 | % | | 36.8 | % |
Construction segment | | 5.6 |
| | 4.1 |
| | 6.8 |
| | 4.5 |
|
Total gross profit as a percentage of net sales | | 36.2 |
| | 36.6 |
| | 36.6 |
| | 36.2 |
|
Gross profit declined 40 basis points of sales during the three months ended November 2, 2013 compared to the three months ended October 27, 2012, and gross profit improved 40 basis points during the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012.
During the three months ended November 2, 2013 compared to the three months ended October 27, 2012, gross profit from retail operations declined 30 basis points of sales as a result of increased markdowns partially offset by increased markups. Gross margin declined moderately in shoes and men’s apparel and accessories and declined slightly in juniors’ and children’s apparel. Gross margin was essentially flat in cosmetics and ladies' apparel. Gross margin improved moderately in ladies’ accessories and lingerie and improved significantly in home and furniture.
During the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012, gross profit from retail operations improved 30 basis points of sales primarily as a result of decreased markdowns. Gross margin improved moderately in home and furniture and improved slightly in ladies’ accessories and lingerie and men’s apparel and accessories. Gross margin was essentially flat in cosmetics, ladies’ apparel and juniors’ and children’s apparel, and gross margin declined slightly in shoes.
Inventory in total and comparable stores increased 6% as of November 2, 2013 compared to October 27, 2012. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $2 million and $6 million for the three and nine months ended November 2, 2013, respectively.
We believe that gross profit from retail operations may improve slightly during fiscal 2013 as compared to fiscal 2012; however, there is no guarantee of improved gross profit performance.
Selling, General and Administrative Expenses (“SG&A”)
|
| | | | | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change | | % Change |
SG&A: | | |
| | |
| | |
| | |
|
Three months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 403,101 |
| | $ | 403,605 |
| | $ | (504 | ) | | (0.1 | )% |
Construction segment | | 1,305 |
| | 1,032 |
| | 273 |
| | 26.5 |
|
Total SG&A | | $ | 404,406 |
| | $ | 404,637 |
| | $ | (231 | ) | | (0.1 | )% |
| | | | | | | | |
Nine months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 1,189,320 |
| | $ | 1,193,205 |
| | $ | (3,885 | ) | | (0.3 | )% |
Construction segment | | 3,500 |
| | 3,458 |
| | 42 |
| | 1.2 |
|
Total SG&A | | $ | 1,192,820 |
| | $ | 1,196,663 |
| | $ | (3,843 | ) | | (0.3 | )% |
|
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | November 2, 2013 | | October 27, 2012 | | November 2, 2013 | | October 27, 2012 |
SG&A as a percentage of segment net sales: | | |
| | |
| | |
| | |
|
Retail operations segment | | 28.0 | % | | 28.3 | % | | 26.9 | % | | 27.1 | % |
Construction segment | | 4.2 |
| | 4.1 |
| | 4.9 |
| | 4.1 |
|
Total SG&A as a percentage of net sales | | 27.5 |
| | 27.9 |
| | 26.5 |
| | 26.7 |
|
SG&A decreased $0.2 million or 40 basis points of sales during the three months ended November 2, 2013 compared to the three months ended October 27, 2012. This decrease was primarily due to a decrease in advertising expenses ($2.3 million) and taxes other than income taxes ($1.0 million) partially offset by an increase in payroll ($2.9 million), primarily of selling payroll.
SG&A decreased $3.8 million or 20 basis points of sales during the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012. This decrease was most noted in advertising expense ($7.5 million), insurance ($1.6 million) and taxes other than income taxes ($1.2 million) partially offset by an increase in payroll ($8.9 million), primarily of selling payroll. During the nine months ended November 2, 2013, the Company also recorded a $1.5 million pretax credit to pension expense for a gain from a pension plan curtailment.
We believe that SG&A will improve slightly as a percentage of sales during fiscal 2013 as compared to fiscal 2012; however, there is no guarantee of improved SG&A performance.
Rentals
|
| | | | | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change | | % Change |
Rentals: | | |
| | |
| | |
| | |
|
Three months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 5,933 |
| | $ | 7,611 |
| | $ | (1,678 | ) | | (22.0 | )% |
Construction segment | | 13 |
| | 13 |
| | — |
| | — |
|
Total rentals | | $ | 5,946 |
| | $ | 7,624 |
| | $ | (1,678 | ) | | (22.0 | )% |
| | | | | | | | |
Nine months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 17,015 |
| | $ | 24,492 |
| | $ | (7,477 | ) | | (30.5 | )% |
Construction segment | | 34 |
| | 38 |
| | (4 | ) | | (10.5 | ) |
Total rentals | | $ | 17,049 |
| | $ | 24,530 |
| | $ | (7,481 | ) | | (30.5 | )% |
The decrease in rental expense for the three and nine months ended November 2, 2013 compared to the three and nine months ended October 27, 2012 was primarily due to a reduction in the amount of equipment leased by the Company.
We believe that rental expense will decline during fiscal 2013, with a current projected reduction of $8 million from fiscal 2012, primarily as a result of the expiration of certain equipment leases.
Interest and Debt Expense, Net
|
| | | | | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change | | % Change |
Interest and debt expense (income), net: | | |
| | |
| | |
| | |
|
Three months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 15,806 |
| | $ | 17,042 |
| | $ | (1,236 | ) | | (7.3 | )% |
Construction segment | | (17 | ) | | (31 | ) | | 14 |
| | (45.2 | ) |
Total interest and debt expense, net | | $ | 15,789 |
| | $ | 17,011 |
| | $ | (1,222 | ) | | (7.2 | )% |
| | | | | | | | |
Nine months ended | | |
| | |
| | |
| | |
|
Retail operations segment | | $ | 48,398 |
| | $ | 52,241 |
| | $ | (3,843 | ) | | (7.4 | )% |
Construction segment | | (53 | ) | | (102 | ) | | 49 |
| | (48.0 | ) |
Total interest and debt expense, net | | $ | 48,345 |
| | $ | 52,139 |
| | $ | (3,794 | ) | | (7.3 | )% |
The decrease in net interest and debt expense for the three months ended November 2, 2013 compared to the three months ended October 27, 2012 was primarily attributable to lower average debt levels and lower average credit facility fees partially offset by lower investment income. Total weighted average debt decreased approximately $21.2 million for the three months ended November 2, 2013 compared to the three months ended October 27, 2012, which includes an increase in weighted average short-term debt under the credit facility.
The decrease in net interest and debt expense for the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012 was primarily attributable to lower average debt levels partially offset by lower investment income. Total weighted average debt decreased approximately $48.3 million for the nine months ended November 2, 2013 compared to the nine months ended October 27, 2012, which includes an increase in weighted average short-term debt under the credit facility.
Gain on Disposal of Assets
|
| | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change |
(Gain) loss on disposal of assets: | | |
| | |
| | |
|
Three months ended | | |
| | |
| | |
|
Retail operations segment | | $ | (6 | ) | | $ | (1,071 | ) | | $ | 1,065 |
|
Construction segment | | 4 |
| | (1 | ) | | 5 |
|
Total gain on disposal of assets | | $ | (2 | ) | | $ | (1,072 | ) | | $ | 1,070 |
|
| | | | | | |
Nine months ended | | |
| | |
| | |
|
Retail operations segment | | $ | (12,367 | ) | | $ | (2,210 | ) | | $ | (10,157 | ) |
Construction segment | | (4 | ) | | (1 | ) | | (3 | ) |
Total gain on disposal of assets | | $ | (12,371 | ) | | $ | (2,211 | ) | | $ | (10,160 | ) |
During the nine months ended November 2, 2013, the Company received proceeds of $15.7 million from the sale of its investment in Acumen Brands, an eCommerce company based in Fayetteville, Arkansas. The sale resulted in a gain of $11.7 million that was recorded in gain on disposal of assets.
During the nine months ended November 2, 2013, the Company also received proceeds of $1.7 million from the sale of two former retail stores located in Oklahoma City, Oklahoma and Pasadena, Texas that were held for sale, resulting in a gain of $0.6 million that was recorded in gain on disposal of assets.
During the three months ended October 27, 2012, the Company received proceeds of $4.1 million from the sales of two former retail stores: one location was in Charlotte, North Carolina and was held for sale and the other location was in Colonial Heights, Virginia, which was closed during the period. The sales resulted in a net gain of $1.1 million that was recorded in gain on disposal of assets.
Additionally, during the nine months ended October 27, 2012, the Company received proceeds of $7.8 million from the sales of two former retail stores located in Cincinnati, Ohio and Antioch, Tennessee that were held for sale and one building that was formerly a portion of a currently operating retail location, resulting in a net gain of $0.9 million.
Asset Impairment and Store Closing Charges
|
| | | | | | | | | | | | |
(in thousands of dollars) | | November 2, 2013 | | October 27, 2012 | | $ Change |
Asset impairment and store closing charges: | | |
| | |
| | |
|
Nine months ended | | |
| | |
| | |
|
Retail operations segment | | $ | 6,527 | |